QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
|
|
|
(State or other jurisdiction
of incorporation or organization)
|
(Commission File Number)
|
(IRS Employer Identification No.)
|
(Address Of Principal Executive Offices)
|
(Zip Code)
|
Title of Each Class:
|
Trading
Symbol(s)
|
Name of Each Exchange
on Which Registered:
|
||
|
|
|
||
|
|
|
||
|
|
|
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
|
☒
|
Smaller reporting company
|
|
Emerging growth company
|
|
|
|
Page
|
PART I. FINANCIAL INFORMATION
|
|
|
|
|
|
Item 1.
|
1 | |
|
1 | |
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
Item 2.
|
21
|
|
Item 3.
|
27
|
|
Item 4.
|
27
|
|
PART II. OTHER INFORMATION
|
|
|
Item 1.
|
27
|
|
Item 1A.
|
27
|
|
Item 2.
|
34
|
|
Item 3.
|
34
|
|
Item 4.
|
34
|
|
Item 5.
|
34
|
|
Item 6.
|
34
|
|
|
35
|
Item 1. |
Condensed Consolidated Financial Statements
|
June 30, 2023 |
December 31, 2022 |
|||||||
(Unaudited) | ||||||||
Assets:
|
||||||||
Current assets:
|
||||||||
Cash
|
$
|
|
$ |
|||||
Prepaid expenses
|
|
|||||||
Total current assets
|
|
|||||||
Cash held in Trust Account
|
|
|||||||
Total Assets
|
$
|
|
$ | |||||
Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’ Deficit:
|
||||||||
Current liabilities:
|
||||||||
Accounts payable
|
$
|
|
$ | |||||
Note payable
|
||||||||
Accrued expenses
|
|
|||||||
Total current liabilities
|
|
|||||||
Derivative warrant liabilities
|
|
|||||||
Deferred underwriting commissions
|
|
|||||||
Total liabilities
|
|
|||||||
Commitments and Contingencies
|
||||||||
Class A ordinary shares subject to possible redemption, $
|
|
|||||||
Shareholders’ Deficit:
|
||||||||
Preference shares, $
|
|
|||||||
Class A ordinary shares, $
|
|
|||||||
Class B ordinary shares, $
|
|
|||||||
Additional paid-in capital
|
|
|||||||
Accumulated deficit
|
(
|
)
|
( |
) | ||||
Total shareholders’ deficit
|
(
|
)
|
( |
) | ||||
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and Shareholders’
Deficit
|
$
|
|
$ |
For the Three Months Ended
June 30,
|
For the Six Months
Ended
June 30,
|
|||||||||||||||
2023
|
2022 |
2023
|
2022
|
|||||||||||||
General and administrative expenses
|
$
|
|
$ | $ |
$
|
|
||||||||||
General and administrative expenses - related party
|
|
|
||||||||||||||
Loss from operations
|
(
|
)
|
( |
) | ( |
) |
(
|
)
|
||||||||
Other income:
|
||||||||||||||||
Change in fair value of derivative warrant liabilities
|
|
( |
) |
|
||||||||||||
Income from interest in operating account
|
|
|
||||||||||||||
Gain on waived deferred underwriter commission
|
||||||||||||||||
Income from investments held in Trust Account
|
|
|
||||||||||||||
Net income
|
$
|
|
$ | $ |
$
|
|
||||||||||
Weighted average shares outstanding of Class A ordinary shares, basic and diluted
|
||||||||||||||||
Basic and diluted net income per share, Class A ordinary share
|
$
|
|
$ | $ | $ | |||||||||||
Weighted average shares outstanding of Class B ordinary shares, basic and diluted
|
|
|
||||||||||||||
Basic and diluted net income per share, Class B ordinary share
|
$
|
|
$ | $ |
$
|
|
Ordinary Shares
|
Additional
Paid-in
Capital
|
Accumulated
Deficit
|
Total
Shareholders’
Deficit
|
|||||||||||||||||||||||||
Class A
|
Class B
|
|||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
|||||||||||||||||||||||||
Balance - December 31, 2022
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
Net loss (as restated)
|
—
|
|
—
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Increase in redemption value of Class A ordinary
shares subject to possible redemption (restated)
|
— | — | |
|||||||||||||||||||||||||
Balance - March 31, 2023 as restated
(Unaudited)
|
|
|
|
|
|
|
|
|
(
|
)
|
|
(
|
)
|
|||||||||||||||
Net income | — | — | ||||||||||||||||||||||||||
Increase in redemption value of Class A ordinary
shares subject to possible redemption
|
— | — | |
( |
) | ( |
) | |||||||||||||||||||||
Balance - June 30, 2023
(Unaudited)
|
$ |
$
|
$
|
$
|
( |
) | $
|
( |
) |
Ordinary Shares
|
Additional | Total | ||||||||||||||||||||||||||
Class A
|
Class B
|
Paid-in | Accumulated |
Shareholders’ | ||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Deficit
|
Deficit
|
||||||||||||||||||||||
Balance - December 31, 2021
|
|
$
|
|
|
$
|
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
||||||||||||||
Net income |
- | - | ||||||||||||||||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
-
|
|
-
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Balance - March 31, 2022 (Unaudited)
|
|
|
|
|
|
(
|
)
|
(
|
)
|
|||||||||||||||||||
Net income
|
-
|
|
-
|
|
|
|
|
|||||||||||||||||||||
Increase in redemption value of Class A ordinary
shares subject to possible redemption
|
- | - | ( |
) | ( |
) | ||||||||||||||||||||||
Balance - June 30, 2022 (Unaudited) |
|
$ |
|
|
$ |
|
$
|
|
$
|
(
|
)
|
$ |
(
|
)
|
For The Six Months
Ended
June 30,
|
||||||||
2023
|
2022
|
|||||||
Cash Flows from Operating Activities:
|
||||||||
Net income |
$ | $ | ||||||
Adjustments to reconcile net income to net cash used in operating activities:
|
||||||||
Change in fair value of derivative warrant liabilities
|
(
|
)
|
||||||
Income from cash and investments held in Trust Account
|
( |
) |
(
|
)
|
||||
Gain on waiver of deferred underwriter commission
|
( |
) | ||||||
Changes in operating assets and liabilities:
|
||||||||
Prepaid expenses
|
(
|
)
|
||||||
Accounts payable
|
(
|
)
|
||||||
Accrued expenses
|
|
|||||||
Net cash used in operating activities
|
( |
) |
(
|
)
|
||||
|
||||||||
Cash Flows from Investing Activities:
|
||||||||
Cash withdrawn from trust in connection with redemption
|
||||||||
Cash deposited in Trust Account
|
( |
) |
|
|||||
Net cash provided by investing activities
|
|
|||||||
|
||||||||
Cash Flows from Financing Activities:
|
||||||||
Proceeds from note payable
|
|
|||||||
Redemption of class A shares
|
( |
) |
|
|||||
Net cash used in financing activities
|
( |
) |
|
|||||
|
||||||||
Net change in cash
|
( |
) |
(
|
)
|
||||
|
||||||||
Cash - beginning of the period
|
|
|||||||
Cash - end of the period
|
$ |
$
|
|
As previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
Unaudited Condensed Balance sheet as of March 31, 2023
|
||||||||||||
Deferred Underwriting Commissions
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Total Liabilities
|
$
|
|
$
|
(
|
)
|
$
|
|
|||||
Accumulated Deficit
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
Total Stockholders’ Deficit
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
As previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
Unaudited Condensed Statement of Operations for the Three Months Ended March 31, 2023
|
||||||||||||
Gain on waiver of Deferred Underwriting Commissions
|
$
|
|
$
|
|
$
|
|
||||||
Net Income (Loss)
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
As previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
Unaudited Condensed Statements of Changes in Shareholders’ Deficit for the Three Months Ended March 31, 2023
|
||||||||||||
Increase in redemption value of Class A ordinary shares subject to possible redemption
|
$
|
(
|
)
|
$
|
|
$
|
|
|||||
Accumulated Deficit
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
Total Stockholders’ Deficit
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
As previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
Unaudited Condensed Statements of Cash Flows for the Three Months Ended March 31, 2023
|
||||||||||||
Net loss
|
$
|
(
|
)
|
$
|
|
$
|
(
|
)
|
||||
Gain on waiver of Deferred Underwriting Commissions
|
$
|
|
$
|
(
|
)
|
$
|
(
|
)
|
As previously
Reported
|
Adjustments
|
As Restated
|
||||||||||
Earnings per Share for the Three Months Ended March 31, 2023
|
||||||||||||
Weighted average shares outstanding, Class A ordinary shares
|
|
|
|
|||||||||
Basic and diluted net loss per share, Class A ordinary shares
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
|||
Weighted average shares outstanding, Class B ordinary shares
|
|
|
|
|||||||||
Basic and diluted net loss per share, Class B ordinary shares
|
$
|
(
|
)
|
$
|
(
|
)
|
$
|
(
|
)
|
• |
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
|
• |
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for
identical or similar instruments in markets that are not active; and
|
• |
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which
one or more significant inputs or significant value drivers are unobservable.
|
For The Three Months Ended June 30,
|
||||||||||||||||
2023 | 2022 | |||||||||||||||
Class A
|
Class B
|
Class A
|
Class B
|
|||||||||||||
Basic and diluted net income per ordinary share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Basic and diluted weighted average ordinary shares outstanding
|
|
|
|
|
||||||||||||
Basic and diluted net income per ordinary share
|
$
|
|
$
|
|
$
|
|
$
|
|
For The Six Months Ended June 30, | ||||||||||||||||
2023 | 2022 | |||||||||||||||
|
Class A
|
Class B
|
Class A
|
Class B
|
||||||||||||
Basic and diluted net income per ordinary share:
|
||||||||||||||||
Numerator:
|
||||||||||||||||
Allocation of net income
|
$
|
|
$
|
|
$
|
|
$
|
|
||||||||
Denominator:
|
||||||||||||||||
Basic and diluted weighted average ordinary shares outstanding
|
|
|
|
|
||||||||||||
Basic and diluted net income per ordinary share
|
$
|
|
$
|
|
$
|
|
$
|
|
Class A ordinary shares subject to possible redemption as of December 31, 2022
|
$ |
|
||
Less:
|
||||
Redemptions
|
( |
) | ||
Plus:
|
||||
Increase in redemption value of Class A ordinary shares subject to possible redemption | ( |
) | ||
Gain of Waiver of Deferred Underwriting Fees |
||||
Class A ordinary shares
subject to possible redemption as of March 31, 2023 (restated) |
||||
Plus: | ||||
Increase in redemption value of Class A ordinary shares subject to possible redemption | ||||
Class A ordinary shares subject to possible redemption as of June 30, 2023 | $ |
• |
in whole and not in part;
|
• |
at a price of $
|
• |
upon a minimum of
|
• |
if, and only if, the last reported sale price (the “closing price”) of the
Class A ordinary shares equals or exceeds $
|
• |
in whole and not in part;
|
• |
at $
|
• |
if, and only if, the last reported sale price (the “closing price”) of the
Company’s Class A ordinary shares equals or exceeds $
|
• |
the closing price of the Class A ordinary shares for any
|
June 30, 2023 |
||||||||||||
Description
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
|||||||||
Liabilities: | ||||||||||||
Derivative warrant liabilities –
Public warrants
|
$
|
|
$
|
|
$
|
|
||||||
Derivative warrant liabilities – Private placement warrants
|
$
|
|
$
|
|
$
|
|
December 31, 2022 |
||||||||||||
Description
|
Quoted Prices in
Active Markets
(Level 1)
|
Significant Other
Observable Inputs
(Level 2)
|
Significant Other
Unobservable Inputs
(Level 3)
|
|||||||||
Assets:
|
||||||||||||
Investments held in Trust Account – U.S Treasury securities
|
$
|
|
$
|
|
$ | |||||||
Liabilities: | ||||||||||||
Derivative warrant liabilities – Public warrants
|
$
|
|
$
|
|
$
|
|
||||||
Derivative warrant liabilities –
Private placement warrants
|
$
|
|
$
|
|
$
|
|
Item 2. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations.
|
Item 3. |
Quantitative and Qualitative Disclosures About Market Risk
|
Item 4. |
Controls and Procedures
|
Item 1. |
Legal Proceedings.
|
Item 1A. |
Risk Factors.
|
• |
restrictions on the nature of our investments; and
|
• |
restrictions on the issuance of securities, each of which may make it difficult for us to complete an Initial Business Combination.
|
• |
registration as an investment company with the SEC;
|
• |
adoption of a specific form of corporate structure; and
|
• |
reporting, record keeping, voting, proxy and disclosure requirements and other rules and regulations that we are currently not subject to.
|
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds from Registered Securities.
|
Item 3. |
Defaults upon Senior Securities.
|
Item 4. |
Mine Safety Disclosures.
|
Item 5. |
Other Information.
|
Item 6. |
Exhibits.
|
Exhibit
Number
|
Description
|
3.1 |
Amended and Restated Memorandum and Articles of Association, as amended March 13, 2023 and September 15, 2023.
|
10.1 |
Termination Agreement dated August 21, 2023 (previously filed as an exhibit to our Current Report on Form 8-K filed on August 21, 2023 and incorporated by reference herein).
|
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
Certification of Chief Financial Officer (Principal Financial and Accounting Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
101.INS
|
Inline XBRL Instance Document- the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
|
101.SCH
|
Inline XBRL Taxonomy Extension Schema Document
|
101.CAL
|
Inline XBRL Taxonomy Extension Calculation Linkbase Document
|
101.DEF
|
Inline XBRL Taxonomy Extension Definition Linkbase Document
|
101.LAB
|
Inline XBRL Taxonomy Extension Label Linkbase Document
|
101.PRE
|
Inline XBRL Taxonomy Extension Presentation Linkbase Document
|
104
|
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
|
* |
These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed
incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
|
Dated: October 10, 2023
|
ROSS ACQUISITION CORP II
|
|
By:
|
/s/ Wilbur L. Ross, Jr.
|
|
Name:
|
Wilbur L. Ross, Jr.
|
|
Title:
|
Chief Executive Officer
|
|
Dated: October 10, 2023
|
By:
|
/s/ Stephen J. Toy
|
Name:
|
Stephen J. Toy
|
|
Title:
|
Chief Financial Officer
|