Revision on Financial Statements |
The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as
of March 31, 2021:
As of March 31, 2021
|
|
As Previously
Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
Total assets
|
|
$
|
346,937,354
|
|
|
$
|
-
|
|
|
$
|
346,937,355
|
|
Total liabilities
|
|
$
|
38,973,849
|
|
|
$
|
-
|
|
|
$
|
38,973,849
|
|
Class A ordinary shares subject to possible redemption
|
|
|
302,963,500
|
|
|
|
42,036,500
|
|
|
|
345,000,000
|
|
Preference shares
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Class A ordinary shares
|
|
|
420
|
|
|
|
(420
|
)
|
|
|
-
|
|
Class B ordinary shares
|
|
|
863
|
|
|
|
-
|
|
|
|
863
|
|
Additional paid-in capital
|
|
|
5,899,367
|
|
|
|
(5,899,367
|
)
|
|
|
-
|
|
Accumulated deficit
|
|
|
(900,645
|
)
|
|
|
(36,136,712
|
)
|
|
|
(37,037,357
|
)
|
Total shareholders' equity (deficit)
|
|
$
|
5,000,005
|
|
|
$
|
(42,036,499
|
)
|
|
$
|
(37,036,494
|
)
|
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and
Shareholders' Equity (Deficit)
|
|
$
|
346,937,354
|
|
|
$
|
-
|
|
|
$
|
346,937,355
|
|
The Company’s statement of shareholders’ equity has been
restated to reflect the changes to the impacted shareholders’ equity accounts described above.
The table below presents the effect of the financial statement
adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the period from January 19, 2021 (inception) through March 31, 2021:
For the period from January 19, 2021 (inception) through March 31, 2021
|
|
|
|
As Previously
Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
Supplemental Disclosure of Noncash Financing Activities:
|
|
|
|
|
|
|
|
|
|
Initial value of Class A ordinary shares subject to possible redemption
|
|
$
|
328,971,630
|
|
|
$
|
(328,971,630
|
)
|
|
$
|
-
|
|
Change in value of Class A ordinary shares subject to possible redemption
|
|
$
|
(26,008,130
|
)
|
|
$
|
26,008,130
|
|
|
$
|
-
|
|
The change in the carrying value of the redeemable Class A
ordinary shares at June 30, 2021 resulted in a reclassification of approximately 3.3 million Class A ordinary shares from permanent
equity to temporary equity. The table below presents the effect of the financial statement adjustments related to the restatement discussed above of the Company’s previously reported balance sheet as of June 30, 2021:
As of June 30, 2021
|
|
As Previously
Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
Total assets
|
|
$
|
346,838,219
|
|
|
$
|
-
|
|
|
$
|
346,838,219
|
|
Total liabilities
|
|
$
|
29,794,985
|
|
|
$
|
-
|
|
|
$
|
29,794,985
|
|
Class A ordinary shares subject to possible redemption
|
|
|
312,043,230
|
|
|
|
32,956,770
|
|
|
|
345,000,000
|
|
Preference shares
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Class A ordinary shares
|
|
|
330
|
|
|
|
(330
|
)
|
|
|
-
|
|
Class B ordinary shares
|
|
|
863
|
|
|
|
-
|
|
|
|
863
|
|
Additional paid-in capital
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
Retained earnings (accumulated deficit)
|
|
|
4,998,811
|
|
|
|
(32,956,440
|
)
|
|
|
(27,957,629
|
)
|
Total shareholders' equity (deficit)
|
|
$
|
5,000,004
|
|
|
$
|
(32,956,770
|
)
|
|
$
|
(27,956,766
|
)
|
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption and
Shareholders' Equity (Deficit)
|
|
$
|
346,838,219
|
|
|
$
|
-
|
|
|
$
|
346,838,219
|
|
The Company’s statement of shareholders’ equity has been
restated to reflect the changes to the impacted shareholders’ equity accounts described above.
The table below presents the effect of the financial statement
adjustments related to the restatement discussed above of the Company’s previously reported statement of cash flows for the period from January 19, 2021 (inception) through June 30, 2021:
For the period from January 19, 2021 (inception) through June 30, 2021
|
|
|
|
As Previously
Reported
|
|
|
Adjustment
|
|
|
As Restated
|
|
Supplemental Disclosure of Noncash Financing Activities:
|
|
|
|
|
|
|
|
|
|
Initial value of Class A ordinary shares subject to possible redemption
|
|
$
|
328,971,630
|
|
|
$
|
(328,971,630
|
)
|
|
$
|
-
|
|
Change in value of Class A ordinary shares subject to possible redemption
|
|
$
|
(20,108,673
|
)
|
|
$
|
20,108,673
|
|
|
$
|
-
|
|
In connection with the change in presentation for the Class A
ordinary shares subject to possible redemption, the Company has revised its earnings per share calculation to allocate income and losses shared pro rata between the two classes of shares. This presentation contemplates a Business Combination as
the most likely outcome, in which case, both classes of shares participate pro rata in the income and losses of the Company. The impact to the reported amounts of weighted average shares outstanding and basic and diluted earnings per ordinary
share is presented below for the Affected Quarterly Periods:
|
|
Earnings Per Share for Class A ordinary shares
|
|
|
|
As Previously
Reported
|
|
|
Adjustment
|
|
|
As Adjusted
|
|
For the period from January 19, 2021 (inception) through March 31, 2021
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(900,645
|
)
|
|
$
|
-
|
|
|
$
|
(900,645
|
)
|
Weighted average shares outstanding
|
|
|
34,500,000
|
|
|
|
(26,500,000
|
)
|
|
|
8,000,000
|
|
Basic and diluted loss per share
|
|
$
|
0.00
|
|
|
$
|
(0.06
|
)
|
|
$
|
(0.06
|
)
|
For the three months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,079,728
|
|
|
$
|
-
|
|
|
$
|
9,079,728
|
|
Weighted average shares outstanding
|
|
|
34,500,000
|
|
|
|
-
|
|
|
|
34,500,000
|
|
Basic and diluted earnings per share
|
|
$ |
0.00 |
|
|
$
|
0.21
|
|
|
$ |
0.21 |
|
For the period from January 19, 2021 (inception) through June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
8,179,083
|
|
|
$
|
-
|
|
|
$
|
8,179,083
|
|
Weighted average shares outstanding
|
|
|
34,500,000
|
|
|
|
(11,428,125
|
)
|
|
|
23,071,875
|
|
Basic and diluted earnings per share
|
|
$
|
0.00
|
|
|
$
|
0.26
|
|
|
$
|
0.26
|
|
|
|
Earnings Per Share for Class B ordinary shares
|
|
|
|
As Previously
Reported
|
|
|
Adjustment
|
|
|
As Adjusted
|
|
For the period from January 19, 2021 (inception) through March 31, 2021
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(900,645
|
)
|
|
$
|
-
|
|
|
$
|
(900,645
|
)
|
Weighted average shares outstanding
|
|
|
8,625,000
|
|
|
|
(864,130
|
)
|
|
|
7,760,870
|
|
Basic and diluted loss per share
|
|
$
|
(0.10
|
)
|
|
$
|
0.04
|
|
|
$
|
(0.06
|
)
|
For the three months ended June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
9,079,728
|
|
|
$
|
-
|
|
|
$
|
9,079,728
|
|
Weighted average shares outstanding
|
|
|
8,625,000
|
|
|
|
-
|
|
|
|
8,625,000
|
|
Basic and diluted earnings per share
|
|
$
|
0.23
|
|
|
$
|
(0.02
|
)
|
|
$
|
0.21
|
|
For the period from January 19, 2021 (inception) through June 30, 2021
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
8,179,083
|
|
|
|
-
|
|
|
$
|
8,179,083
|
|
Weighted average shares outstanding
|
|
|
8,231,595
|
|
|
|
20,749
|
|
|
|
8,252,344
|
|
Basic and diluted earnings per share
|
|
$
|
0.18
|
|
|
$
|
0.08
|
|
|
$
|
0.26
|
|
|
Basic and Diluted Net Income per Share of Ordinary Share |
The following table reflects presents a reconciliation of the numerator and denominator used to compute basic
and diluted net income per share for each class of ordinary shares:
|
|
For the Three Months
Ended September 30, 2021
|
|
|
For
the Period from January 19, 2021
(Inception) through September 30,
2021
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class A
|
|
|
Class B |
|
Basic net income per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income
|
|
$ |
372,744 |
|
|
$ |
93,186 |
|
|
$
|
6,609,852
|
|
|
$
|
2,035,161
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average ordinary shares outstanding
|
|
|
34,500,000 |
|
|
|
8,625,000 |
|
|
|
27,244,048
|
|
|
|
8,388,393
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per ordinary share
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|
|
For the Three Months
Ended September 30,
2021
|
|
|
For the Period from January 19, 2021
(Inception) through September 30,
2021
|
|
|
|
Class A
|
|
|
Class B
|
|
|
Class A
|
|
|
Class B |
|
Diluted net income per ordinary share:
|
|
|
|
|
|
|
|
|
|
|
|
|
Numerator:
|
|
|
|
|
|
|
|
|
|
|
|
|
Allocation of net income
|
|
$ |
372,744 |
|
|
$ |
93,186 |
|
|
$
|
6,566,251
|
|
|
$
|
2,078,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Denominator:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted weighted average ordinary shares outstanding
|
|
|
34,500,000 |
|
|
|
8,625,000 |
|
|
|
27,244,048
|
|
|
|
8,625,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per ordinary share
|
|
$ |
0.01 |
|
|
$ |
0.01 |
|
|
$
|
0.24
|
|
|
$
|
0.24
|
|
|